Capital Contributed (i)
Rs. 50,00,000
Gain / (Loss) on Investment (ii)
Rs. 10,00,000
Gross Portfolio Value (iii = i + ii)
Rs. 60,00,000
Average AUM (iv = (i + iii) / 2)
Rs. 55,00,000
Other Expenses (v)
- Rs. 27,500
Brokerage & Transaction (vi)
- Rs. 11,000
Management Fee (vii)
- Rs. 81,923
Portfolio Value before Perf. Fee (ix)
Rs. 58,79,577
High Water Mark (x)
Rs. 50,00,000
Hurdle Return (xi = x × e)
Rs. 5,00,000
Performance Fee Applicable?
Yes
Return Subject to Perf. Fee (xiii)
Rs. 3,79,577
Performance Fee (xiv = xiii × d)
- Rs. 56,937
Net Portfolio Value (xv = ix + xiv)
Rs. 58,22,641